|
|
|
|
Use |
|
Source |
|
|
Land |
$500,000 |
Bank |
$800,000 |
50% |
Construction |
$980,000 |
504 |
$640,000 |
40% |
Soft Costs |
$120,000 |
Equity |
$160,000 |
10% |
Total |
$1,600,000 |
Total |
$1,600,000 |
100% |
|
Use |
|
Source |
|
|
Land/Building |
$990,000 |
Bank |
$500,000 |
50% |
Construction |
$0 |
504 |
$400,000 |
40% |
Soft Costs |
$10,000 |
Equity |
$100,000 |
10% |
Total |
$1,000,000 |
Total |
$1,000,000 |
100% |
|
|
|
|
|
|